SMITH A O CORP
Company Stats
- Market Cap
- $7.7B
- as of Sep 30, 2026
- Shares Outstanding
- 134.3M
- Free Float
- 79.4%
Income Statement
- Revenue
- $3.8B
- Operating Income
- $728.6M
- Net Income
- $546.2M
- EBITDA
- $813.7M
- Revenue Growth, 3Y
- 0.7%
- FCF Margin, 3Y Avg
- 14.1%
- FCF Margin, Worst Year
- 12.4%
Cash Flow
- Free Cash Flow
- $546.0M
- FCF Yield
- 7.1%
- Owner FCF Yield
- 6.9%
Balance Sheet
- Cash & Equivalents
- $174.5M
Returns & Capital
- Dividends Paid
- $195.7M
- Dividend Yield
- 2.6%
- Dividend Payout, 3Y Avg
- 34.8%
- Share Repurchases
- $400.8M
- Buyback Yield, 3Y Avg
- 4.4%
- SBC, 3Y Avg
- $13.4M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $3.8B | $546.0M | 14.3% |
| FY2024 | $3.8B | $473.8M | 12.4% |
| FY2023 | $3.9B | $597.7M | 15.5% |
| FY2022 | $3.8B | $321.1M | 8.6% |
| FY2021 | $3.5B | $566.0M | 16.0% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Deals Roundup for Week of Oct. 26, 2026
A. O. Smith to Sell 81% of China Unit to CPE
Stronger demand supports expansion as pricing diverges