The Tip Desk

Amrize Ltd

Company Stats

Market Cap
$20.4B
as of Sep 30, 2026
Enterprise Value
$23.8B
Shares Outstanding
546.9M
Free Float
92.6%

Income Statement

Revenue
$11.8B
Operating Income
$1.9B
Net Income
$1.2B
EBITDA
$2.7B
Non-cash Impairment
$15.0M
FCF Margin, 3Y Avg
12.7%
FCF Margin, Worst Year
12.0%

Cash Flow

Free Cash Flow
$1.4B
FCF Yield
6.9%
Owner FCF Yield
6.9%

Balance Sheet

Cash & Equivalents
$1.9B
Total Debt
$5.3B
Net Debt
$3.3B
Net Debt / EBITDA
1.26x
EV / EBITDA
8.93x
Net Debt / EBIT
1.75x

Returns & Capital

SBC, 3Y Avg
$8.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$11.8B$1.4B12.0%
FY2024$11.7B$1.6B14.0%
FY2023$11.7B$1.4B12.0%

Annual filing data through FY ended December 31, 2025; shares and float as of October 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage