The Tip Desk

ALASKA AIR GROUP, INC.

Company Stats

Market Cap
$4.3B
as of Sep 30, 2026
Enterprise Value
$9.1B
Shares Outstanding
111.6M
Free Float
98.8%

Income Statement

Revenue
$14.2B
Operating Income
$303.0M
Net Income
$100.0M
EBITDA
$1.1B
Revenue Growth, 3Y
13.9%
FCF Margin, 3Y Avg
4.1%
FCF Margin, Worst Year
-4.3%

Cash Flow

Free Cash Flow
$940.0M
FCF Yield
21.8%
Owner FCF Yield
21.5%

Balance Sheet

Cash & Equivalents
$627.0M
Total Debt
$5.4B
Net Debt
$4.7B
Net Debt / EBITDA
4.33x
EV / EBITDA
8.26x
Net Debt / EBIT
15.67x

Returns & Capital

Share Repurchases
$570.0M
Buyback Yield, 3Y Avg
7.9%
SBC, 3Y Avg
$52.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$14.2B$940.0M6.6%
FY2024$11.7B$1.2B10.0%
FY2023$10.4B-$444.0M-4.3%
FY2022$9.6B-$253.0M-2.6%
FY2021$6.2B$738.0M11.9%

Annual filing data through FY ended December 31, 2025; shares and float as of October 21, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage