The Tip Desk

Allegiant Travel CO

Company Stats

Market Cap
$2.1B
as of Sep 30, 2026
Enterprise Value
$3.7B
Shares Outstanding
27.3M
Free Float
85.2%

Income Statement

Revenue
$2.6B
Operating Income
$37.2M
Net Income
-$44.7M
EBITDA
$286.4M
Revenue Growth, 3Y
4.2%
FCF Margin, 3Y Avg
0.1%
FCF Margin, Worst Year
-4.2%

Cash Flow

Free Cash Flow
$75.1M
FCF Yield
3.6%
Owner FCF Yield
3.1%

Balance Sheet

Cash & Equivalents
$172.7M
Total Debt
$1.8B
Net Debt
$1.6B
Net Debt / EBITDA
5.74x
EV / EBITDA
12.98x
Net Debt / EBIT
44.22x

Returns & Capital

Share Repurchases
$13.6M
Buyback Yield, 3Y Avg
0.8%
SBC, 3Y Avg
$21.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.6B$75.1M2.9%
FY2024$2.5B$38.3M1.5%
FY2023$2.5B-$105.2M-4.2%
FY2022$2.3B-$131.6M-5.7%
FY2021$1.7B$294.6M17.2%

Annual filing data through FY ended December 31, 2025; shares and float as of October 11, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage