The Tip Desk

AGENUS INC

Company Stats

Market Cap
$447.1M
as of Sep 30, 2026
Enterprise Value
$489.6M
Shares Outstanding
45.0M
Free Float
78.8%

Income Statement

Revenue
$114.2M
Operating Income
-$20.2M
Net Income
-$3.1M
EBITDA
-$10.5M
Non-cash Impairment
$234,000
Revenue Growth, 3Y
5.2%
FCF Margin, 3Y Avg
-123.7%
FCF Margin, Worst Year
-153.6%

Cash Flow

Free Cash Flow
-$77.2M
FCF Yield
-17.3%
Owner FCF Yield
-20.3%

Balance Sheet

Cash & Equivalents
$3.0M
Total Debt
$45.5M
Net Debt
$42.5M

Returns & Capital

SBC, 3Y Avg
$18.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$114.2M-$77.2M-67.6%
FY2024$103.5M-$158.9M-153.6%
FY2023$156.3M-$234.2M-149.8%
FY2022$98.0M-$228.4M-233.0%
FY2021$295.7M-$23.7M-8.0%

Annual filing data through FY ended December 31, 2025; shares and float as of October 10, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage