The Tip Desk

ANALOG DEVICES INC

Company Stats

Market Cap
$192.2B
as of Sep 30, 2026
Enterprise Value
$197.9B
Shares Outstanding
484.6M
Free Float
99.8%

Income Statement

Revenue
$11.0B
Operating Income
$2.9B
Net Income
$2.3B
EBITDA
$3.3B
Revenue Growth, 3Y
-2.8%
FCF Margin, 3Y Avg
33.6%
FCF Margin, Worst Year
28.9%

Cash Flow

Free Cash Flow
$4.3B
FCF Yield
2.2%
Owner FCF Yield
2.1%

Balance Sheet

Cash & Equivalents
$2.5B
Total Debt
$8.2B
Net Debt
$5.7B
Net Debt / EBITDA
1.71x
EV / EBITDA
59.28x
Net Debt / EBIT
1.95x

Returns & Capital

Dividends Paid
$1.9B
Dividend Yield
1.0%
Dividend Payout, 3Y Avg
81.8%
Share Repurchases
$2.2B
Buyback Yield, 3Y Avg
1.0%
SBC, 3Y Avg
$294.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$11.0B$4.3B38.8%
FY2024$9.4B$3.1B33.1%
FY2023$12.3B$3.6B28.9%
FY2022$12.0B$3.8B31.4%
FY2021$7.3B$2.4B32.7%

Annual filing data through FY ended November 1, 2025; shares and float as of October 15, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage