Accel Entertainment, Inc.
Company Stats
- Market Cap
- $865.5M
- as of Sep 30, 2026
- Enterprise Value
- $1.2B
- Shares Outstanding
- 81.2M
- Free Float
- 50.0%
Income Statement
- Revenue
- $1.3B
- Operating Income
- $107.9M
- Net Income
- $51.5M
- EBITDA
- $160.6M
- Revenue Growth, 3Y
- 11.1%
- FCF Margin, 3Y Avg
- 4.5%
- FCF Margin, Worst Year
- 4.3%
Cash Flow
- Free Cash Flow
- $62.0M
- FCF Yield
- 7.2%
- Owner FCF Yield
- 5.7%
Balance Sheet
- Cash & Equivalents
- $296.6M
- Total Debt
- $612.0M
- Net Debt
- $315.4M
- Net Debt / EBITDA
- 1.96x
- EV / EBITDA
- 7.35x
- Net Debt / EBIT
- 2.92x
Returns & Capital
- Share Repurchases
- $39.9M
- Buyback Yield, 3Y Avg
- 3.7%
- SBC, 3Y Avg
- $11.3M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $1.3B | $62.0M | 4.7% |
| FY2024 | $1.2B | $54.7M | 4.4% |
| FY2023 | $1.2B | $50.8M | 4.3% |
| FY2022 | $969.8M | $60.6M | 6.3% |
| FY2021 | $734.7M | $81.0M | 11.0% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges
Media Earnings: Demand, Outlook Broadly Upbeat as Costs Diverge